(Scroll Down)

Cable TV

  Description Actual Expenditures 2002-2003 Adopted Budget 2003-2004 Actual Expenditures 2003-2004 Adopted Budget 2004-2005
1 Admin. (Staff/Legal Consultant) $0.00 $21,500.00 $21,252.00 $20,000.00
2 Supervisor/Director $16,314.00 $0.00 $0.00 $0.00
3 Seminars and Continuing Edu. $0.00 $7,500.00 $0.00 $0.00
4 Board Members Fees $2,725.00 $3,200.00 $1,350.00 $3,200.00
5 In Service Training $3,571.00   $5,222.00 $7,500.00
6 Communications (Telephone) $401.00 $1,400.00 $488.00 $1,400.00
7 Dues and Memberships $809.00 $1,450.00 $600.00 $1,450.00
8 Legal Services $0.00   $0.00 $1,500.00
9 Legal Notices $0.00   $0.00 $1,300.00
10 Travel $0.00 $500.00 $250.00 $500.00
11 Contractual Services $2,756.00 $8,000.00 $4,939.00 $8,000.00
12 Office Supplies $460.00 $700.00 $316.00 $700.00
13 Other Supplies and Materals $1,561.00 $1,500.00 $0.00 $1,500.00
14 Other Charges (Public Notices) $0.00 $1,300.00 $0.00 $0.00
15 Equipment $316.00 $4,000.00 $2,251.00 $4,000.00
           
  TOTAL $28,913.00 $51,050.00 $36,668.00 $51,050.00

 

Chancery Court
Fred Chaney

  Description Actual Expenditures 2002-2003 Adopted Budget 2003-2004 Actual Expenditures 2003-2004 Adopted Budget 2004-2005
1 County Offical $52,455.00 $54,029.00 $53,969.00 $53,969.00
2 Clerical Personal $46,489.00 $47,881.00 $47,882.00 $47,884.00
3 In Service Training $465.00 $300.00 $200.00 $300.00
4 Communications $1,710.00 $2,800.00 $1,730.00 $1,464.00
5 Dues and Memberships $524.00 $600.00 $541.00 $600.00
6 Postal Charges $4,371.00 $5,000.00 $5,000.00 $5,000.00
7 Travel $1,205.00 $1,500.00 $1,430.00 $1,050.00
8 Office Supplies $2,455.00 $2,500.00 $2,563.00 $5,000.00
9 Surity Bonds $250.00 $250.00 $250.00 $250.00
10 Land $8,911.00 $0.00 $0.00 $0.00
11 Office Equipment $577.00 $0.00 $2,319.00  
           
  TOTAL $119,412.00 $114,860.00 $115,884.00 $115,517.00

 

Circuit Court Clerk
Lisa Niles

  Description Actual Expenditures 2002-2003 Adopted Budget 2003-2004 Actual Expenditures 2003-2004 Adopted Budget 2004-2005
1 County Offical $52,455.00 $54,029.00 $53,843.00 $53,969.00
2 Clerical Personal $43,659.00 $45,200.00 $46,039.00 $47,420.00
3 In Service Training $260.00 $500.00 $400.00 $500.00
4 Communications $2,726.00 $3,000.00 $1,958.00 $2,631.00
5 Dues & Memberships $724.00 $500.00 $691.00 $700.00
6 Printing, Stationery and Forms $1,581.00 $1,500.00 $1,238.00 $1,500.00
7 Travel $2,034.00 $2,000.00 $1,804.00 $1,400.00
8 Other Contracted Services $5,733.00 $7,000.00 $7,140.00 $7,000.00
9 Office Supplies $4,485.00 $5,000.00 $5,602.00 $5,000.00
10 Surity Bonds $250.00 $250.00 $250.00 $250.00
11 Judgements $12,693.00 $7,000.00 $139.00 $7,000.00
12 Office Equipment   $4,000.00 $4,483.00 $0.00
           
  TOTAL $126,600.00 $129,979.00 $123,587.00 $127,370.00

 

Communications/E911
 

  Description Actual Expenditures 2002-2003 Adopted Budget 2003-2004 Actual Expenditures 2003-2004 Adopted Budget 2004-2005
1 County Offical $29,062.00 $39,000.00 $26,677.00 $39,000.00
2 Deputies $12,980.00 $28,500.00 $31,623.00 $28,500.00
3 Dispatchers $365,194.00 $355,350.00 $303,973.00 $355,350.00
4 In Service Training $1,409.00 $5,000.00 $2,475.00 $5,000.00
5 Communications $3,865.00 $10,000.00 $2,556.00 $10,000.00
6 Travel $7,600.00 $4,000.00 $3,893.00 $4,000.00
7 Other Contracted Services $12,857.00 $11,000.00 $5,541.00 $11,000.00
8 Drugs and Medical Supplies       $0.00
9 Office Supplies $5,030.00 $5,000.00 $5,370.00 $5,000.00
10 Uniforms   $3,000.00 $2,943.00 $3,000.00
11 Communication Equipment $479.00 $1,000.00 $1,180.00 $1,000.00
12 Office Equipment $2,251.00 $2,500.00 $802.00 $2,500.00
13 Phys. Testing $0.00 $2,000.00 $0.00 $2,000.00
14 Other Capitol Outlay $375.00 $0.00 $0.00 $0.00
15          
  TOTAL $441,102.00 $466,350.00 $387,033.00 $466,350.00

 

Back To Index